Web.com Group, Inc.
Aug 1, 2013

Web.com Reports Second Quarter 2013 Financial Results

JACKSONVILLE, Fla., Aug. 1, 2013 (GLOBE NEWSWIRE) --Web.com Group, Inc. (Nasdaq:WWWW), a leading provider of internet services and online marketing solutions for small businesses, today announced results for the second quarter ended June 30, 2013.

"Web.com posted strong results for the second quarter, with both revenue and profitability exceeding the high end of our guidance," said David Brown, Chairman and CEO of Web.com. "We are delivering on our strategy of consistently and profitably adding net subscribers, generating average revenue per user expansion across our three million plus subscribers and achieving best-in-class customer retention levels."

Brown added, "We see a long runway of opportunity in cross-selling and up-selling our substantial installed base of domain name customers with our higher value-added services. We believe that Web.com is well positioned to accelerate revenue growth as we exit 2013, making progress toward our longer-term target of low-teens revenue growth. We also continue to generate substantial profitability and cash flow, enabling the company to continue investing in growth initiatives and at the same time de-leveraging our balance sheet."

Summary of Second Quarter 2013 Financial Results:

Second Quarter and Recent Business Highlights:

Conference Call Information

Management will host a conference call today, August 1, 2013, at 5:00 p.m. ET, to discuss Web.com's second quarter financial results and current business outlook. There will be an accompanying slide presentation which will be available on the Investor Relations page of Web.com's website (http://ir.web.com), along with a live webcast and replay of the call. To access the call, dial 877-407-3982 (domestic) or 201-493-6780 (international). A replay of this conference call will be available until August 8, 2013 at 877-870-5176 (domestic) or 858-384-5517 (international). The replay conference ID is 416778.

About Web.com

Web.com Group, Inc. (Nasdaq:WWWW) provides a full range of Internet services to small businesses in order to help them compete and succeed online. Web.com is a global domain registrar and further meets the needs of small businesses anywhere along their lifecycle with affordable, subscription-based solutions including website design and management, search engine optimization, online marketing campaigns, local sales leads, social media, mobile products, eCommerce solutions and call center services. For more information, please visit www.web.com; follow the company on Twitter @webdotcom or on Facebook at www.facebook.com/web.com.

Note to Editors: Web.com is a registered trademark of Web.com Group, Inc.

Use of Non-GAAP Financial Measures

Some of the measures in this press release are non-GAAP financial measures within the meaning of the SEC Regulation G. Web.com believes presenting non-GAAP measures is useful to investors, because it describes the operating performance of the company, excluding some recurring charges that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Web.com's management uses these non-GAAP measures as important indicators of the Company's past performance and in planning and forecasting performance in future periods. The non-GAAP financial information Web.com presents may not be comparable to similarly-titled financial measures used by other companies, and investors should not consider non-GAAP financial measures in isolation from, or in substitution for, financial information presented in compliance with GAAP. You are encouraged to review the reconciliation of non-GAAP financial measures to GAAP financial measures included elsewhere in this press release.

Relative to each of the non-GAAP measures Web.com presents above, management further sets forth its rationale as follows:

In respect of the foregoing, Web.com provides the following supplemental information to provide additional context for the use and consideration of the non-GAAP financial measures used elsewhere in this press release:

Forward-Looking Statements

This press release includes certain "forward-looking statements" including, without limitation, statements regarding expected growth in ARPU, expected subscriber growth, and expected strong cash flow and continued use of it to reduce Web.com's debt balance, that are subject to risks, uncertainties and other factors that could cause actual results or outcomes to differ materially from those contemplated by the forward-looking statements. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this presentation that are not historical facts. These statements are sometimes identified by words such as "believe," "will," "expect," "opportunities," or words of similar meaning. As a result of the ultimate outcome of such risks and uncertainties, Web.com's actual results could differ materially from those anticipated in these forward-looking statements. These statements are based on Web.com's current beliefs or expectations, and there are a number of important factors that could cause the actual results or outcomes to differ materially from those indicated by these forward-looking statements, including, without limitation, risks related to the successful offering of the products and services of Web.com; and other risks that may impact Web.com's business. Other risk factors are set forth under the caption, "Risk Factors," in Web.com's Annual Report on Form 10-K for the year ended December 31, 2012, and Form 10-Q for the quarter ended March 31, 2013, as filed with the Securities and Exchange Commission, which are available on a website maintained by the Securities and Exchange Commission at www.sec.gov. Web.com expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein as a result of new information, future events or otherwise.

         
Web.com Group, Inc.
Consolidated Statement of Comprehensive Loss
(in thousands, except for per share data)
(unaudited)
         
 Three months ended June 30,Six months ended June 30,
 2013201220132012
Revenue $120,448 $98,947 $235,994 $190,460
         
Cost of revenue 42,879 39,801 85,519 78,407
         
Gross profit 77,569 59,146 150,475 112,053
         
Operating expenses:        
Sales and marketing 35,095 29,038 68,459 55,882
Research and development 8,408 8,459 16,620 18,166
General and administrative 11,884 12,716 25,664 27,023
Restructuring (benefit) expense (32) 441 (32) 1,353
Depreciation and amortization 20,301 19,734 40,341 39,413
Total operating expenses 75,656 70,388 151,052 141,837
Income (loss) from operations 1,913 (11,242) (577) (29,784)
         
Interest expense, net (8,267) (17,180) (18,218) (34,955)
Gain on sale of equity method investment 385 5,156 385 5,156
Loss from debt extinguishment (19,526)
Net loss before income taxes (5,969) (23,266) (37,936) (59,583)
Income tax (expense) benefit (3,775) 4,207 (18,311) 10,745
Net loss $ (9,744) $ (19,059) $ (56,247) $ (48,838)
         
Other comprehensive income:        
Unrealized (loss) gain on investments, net of tax (4) 5
Total comprehensive loss $ (9,748) $ (19,059) $ (56,242) $ (48,838)
         
Basic earnings per share:        
Net loss per common share $ (0.20) $ (0.41) $ (1.16) $ (1.05)
Diluted earnings per share:        
Net loss per common share $ (0.20) $ (0.41) $ (1.16) $ (1.05)
         
     
Web.com Group, Inc.
Consolidated Balance Sheets
(in thousands, except per share data)
     
 June 30,December 31,
 2013  2012
 (unaudited)(audited)
Assets    
Current assets:    
Cash and cash equivalents $16,799 $15,181
Accounts receivable, net of allowance of $1,331 and $1,098, respectively 18,203 16,247
Prepaid expenses 7,920 6,697
Deferred expenses 59,681 59,255
Deferred taxes 13,549 17,892
Other current assets 4,851 5,116
Total current assets 121,003 120,388
     
Property and equipment, net 41,475 40,079
Deferred expenses 60,966 63,147
Goodwill 627,845 627,845
Intangible assets, net 435,247 469,703
Other assets 6,050 6,817
Total assets $1,292,586 $1,327,979
     
Liabilities and stockholders' equity    
Current liabilities:    
Accounts payable $9,711 $6,385
Accrued expenses 14,729 12,802
Accrued compensation and benefits 8,045 15,413
Accrued restructuring costs and other reserves 244 1,477
Deferred revenue 204,423 190,618
Current portion of debt 13,943 4,681
Other liabilities 2,429 2,556
Total current liabilities 253,524 233,932
     
Deferred revenue 185,864 175,816
Long-term debt 654,406 688,140
Deferred tax liabilities 77,568 64,126
Other long-term liabilities 5,427 4,352
Total liabilities 1,176,789 1,166,366
Stockholders' equity:    
Common stock, $0.001 par value per share: 150,000,000 shares authorized, 50,335,133 and 49,175,642 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively 50 49
Additional paid-in capital 464,447 454,022
Accumulated other comprehensive income 10 5
Accumulated deficit (348,710) (292,463)
Total stockholders' equity 115,797 161,613
Total liabilities and stockholders' equity $1,292,586 $1,327,979
     
         
Web.com Group, Inc.
Reconciliation of GAAP to Non-GAAP Results
(in thousands, except for per share data)
(unaudited)
 Three months ended June 30,Six months ended June 30,
 2013201220132012
Reconciliation of GAAP revenue to non-GAAP revenue        
GAAP revenue $120,448 $98,947 $235,994 $190,460
Fair value adjustment to deferred revenue 10,942 22,783 23,489 50,606
Non-GAAP revenue $131,390 $121,730 $259,483 $241,066
         
Reconciliation of GAAP net loss to non-GAAP net income        
GAAP net loss $ (9,744) $ (19,059) $ (56,247) $ (48,838)
Amortization of intangibles 17,220 17,673 34,506 35,365
Loss on sale of assets 87 80 402
Stock based compensation 3,906 3,059 10,270 5,738
Income tax expense (benefit) 3,775 (4,207) 18,311 (10,745)
Restructuring (benefit) expense (32) 441 (32) 1,353
Corporate development 311 645
Amortization of deferred financing fees 441 2,975 1,023 6,298
Cash income tax expense (193) (413) (479) (698)
Fair value adjustment to deferred revenue 10,942 22,783 23,489 50,606
Fair value adjustment to deferred expense 408 652 862 1,328
Loss on debt extinguishment 19,526
Gain on sale of equity method investment (385) (5,156) (385) (5,156)
Non-GAAP net income $26,425 $19,059 $50,924 $36,298
         
Reconciliation of GAAP basic net loss per share to non-GAAP basic net income per share        
Basic GAAP net loss $ (0.20) $ (0.41) $ (1.16) $ (1.05)
Amortization of intangibles 0.34 0.39 0.70 0.76
Loss on sale of assets 0.01
Stock based compensation 0.08 0.07 0.21 0.12
Income tax expense (benefit) 0.08 (0.09) 0.38 (0.23)
Restructuring (benefit) expense 0.01 0.03
Corporate development 0.01 0.01
Amortization of deferred financing fees 0.01 0.06 0.02 0.14
Cash income tax expense (0.01) (0.01) (0.01)
Fair value adjustment to deferred revenue 0.22 0.48 0.49 1.08
Fair value adjustment to deferred expense 0.01 0.01 0.02 0.03
Loss on debt extinguishment 0.40
Gain on sale of equity method investment (0.11) (0.11)
Basic Non-GAAP net income per share $0.54 $0.41 $1.05 $0.78
         
     
Reconciliation of GAAP diluted net loss per share to non-GAAP diluted net income per shareThree months ended June 30,Six months ended June 30,
Diluted shares:2013201220132012
Basic weighted average common shares 48,670 47,031 48,379 46,594
Diluted stock options 2,539 2,054 2,331 2,179
Diluted restricted stock 558 1,095 669 1,122
Total diluted weighted average common shares 51,767 50,180 51,379 49,895
         
Diluted GAAP net loss per share $ (0.20) $ (0.41) $ (1.16) $ (1.05)
Diluted equity 0.01 0.03 0.07 0.07
Amortization of intangibles 0.33 0.36 0.66 0.71
Loss on sale of assets 0.01
Stock based compensation 0.08 0.06 0.20 0.12
Income tax expense (benefit) 0.07 (0.08) 0.36 (0.22)
Restructuring (benefit) expense 0.01 0.03
Corporate development 0.01 0.01
Amortization of deferred financing fees 0.01 0.06 0.02 0.13
Cash income tax expense (0.01) (0.01) (0.01)
Fair value adjustment to deferred revenue 0.21 0.44 0.46 1.00
Fair value adjustment to deferred expense 0.01 0.01 0.02 0.03
Loss on debt extinguishment 0.38
Gain on sale of equity method investment (0.01) (0.10) (0.01) (0.10)
Diluted Non-GAAP net income per share $0.51 $0.38 $0.99 $0.73
         
Reconciliation of GAAP operating income (loss) to non-GAAP operating income        
GAAP operating income (loss) $1,913 $ (11,242) $ (577) $ (29,784)
Amortization of intangibles 17,220 17,673 34,506 35,365
Loss on sale of assets 87 80 402
Stock based compensation 3,906 3,059 10,270 5,738
Restructuring (benefit) expense (32) 441 (32) 1,353
Corporate development 311 645
Fair value adjustment to deferred revenue 10,942 22,783 23,489 50,606
Fair value adjustment to deferred expense 408 652 862 1,328
Non-GAAP operating income $34,444 $33,677 $68,598 $65,653
         
Reconciliation of GAAP operating margin to non-GAAP operating margin        
GAAP operating margin 2% (11)% —% (16)%
Amortization of intangibles 12 14 12 15
Loss on sale of assets
Stock based compensation 3 3 4 1
Restructuring (benefit) expense 1
Corporate development
Fair value adjustment to deferred revenue 8 21 9 26
Fair value adjustment to deferred expense 1 1 1
Non-GAAP operating margin 26% 28% 26% 27%
         
         
Reconciliation of GAAP operating income (loss) to adjusted EBITDAThree months ended June 30,Six months ended June 30,
 2013201220132012
GAAP operating income (loss) $1,913 $ (11,242) $ (577) $ (29,784)
Depreciation and amortization 20,301 19,734 40,341 39,413
Loss on sale of assets 87 80 402
Stock based compensation 3,906 3,059 10,270 5,738
Restructuring (benefit) expense (32) 441 (32) 1,353
Corporate development 311 645
Fair value adjustment to deferred revenue 10,942 22,783 23,489 50,606
Fair value adjustment to deferred expense 408 652 862 1,328
Adjusted EBITDA $37,525 $35,738 $74,433 $69,701
         
Reconciliation of GAAP operating margin to adjusted EBITDA margin        
GAAP operating margin 2% (11)% —% (16)%
Depreciation and amortization 16 16 16 16
Loss on sale of assets
Stock based compensation 3 2 4 2
Restructuring (benefit) expense 1
Corporate development
Fair value adjustment to deferred revenue 8 22 9 25
Fair value adjustment to deferred expense 1
Adjusted EBITDA margin 29% 29% 29% 29%
         
Revenue        
 Subscription $117,687 $95,956 $230,967 $184,806
 Professional services and other 2,761 2,991 5,027 5,654
Total $120,448 $98,947 $235,994 $190,460
         
Stock based compensation        
Cost of revenue $438 $338 $965 $643
Sales and marketing 955 745 2,453 1,361
Research and development 644 507 1,477 988
General and administrative 1,869 1,469 5,375 2,746
Total $3,906 $3,059 $10,270 $5,738
         
         
Web.com Group, Inc.
Consolidated Statement of Cash Flows
(in thousands, except for per share amounts)
(unaudited)
 Three months ended June 30,Six months ended June 30,
 2013201220132012
Cash flows from operating activities        
Net loss $ (9,744) $ (19,059) $ (56,247) $ (48,838)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Gain on sale of equity method investment (385) (5,156) (385) (5,156)
Loss from debt extinguishment 12,286
Depreciation and amortization 20,301 19,734 40,341 39,413
Stock based compensation 3,906 3,059 10,270 5,738
Deferred income taxes 3,568 (4,633) 17,785 (11,457)
Amortization of debt issuance costs and other 519 2,975 1,096 6,700
Changes in operating assets and liabilities:        
Accounts receivable, net (210) (186) (1,957) (2,342)
Prepaid expenses and other assets 2,233 (1,446) (2,865) (4,740)
Deferred expenses 1,297 663 1,757 (376)
Accounts payable 2,189 (3,792) 4,234 (834)
Accrued expenses and other liabilities 406 (1,386) 2,875 (2,358)
Accrued compensation and benefits 3,765 4,351 (7,368) (3,785)
Accrued restructuring (502) (1,330) (1,233) (2,954)
Deferred revenue 6,065 22,631 23,852 62,237
Net cash provided by operating activities 33,408 16,425 44,441 31,248
         
Cash flows from investing activities        
Proceeds from sale of equity method investment 385 7,197 385 7,197
Capital expenditures (3,724) (4,638) (8,220) (7,317)
Other (50) (50)
Net cash (used in) provided by investing activities (3,389) 2,559 (7,885) (120)
         
Cash flows from financing activities        
Stock issuance costs (12) 86 (14)
Common stock repurchased (5,666) (3,199)
Payments of long-term debt (31,500) (16,500) (701,076) (28,000)
Proceeds from exercise of stock options 4,750 1,853 5,835 3,455
Proceeds from long-term debt issued 668,350
Debt issuance costs (45) (2,367)
Net cash used in financing activities (26,807) (14,561) (34,938) (27,744)
         
Net increase in cash and cash equivalents 3,212 4,423 1,618 3,384
Cash and cash equivalents, beginning of period 13,587 12,325 15,181 13,364
Cash and cash equivalents, end of period $16,799 $16,748 $16,799 $16,748
         
Supplemental cash flow information        
Interest paid $8,005 $14,240 $23,640 $28,995
Income tax paid $218 $44 $187 $101
         
CONTACT: Investors:

         Jenny Kobin

         904-680-6909

         jkobin@web.com

         

         Media:

         John Herbkersman

         904-251-6297

         jherbkersman@web.com