Web.com Group, Inc.
May 4, 2010

Web.com Reports First Quarter 2010 Financial Results

JACKSONVILLE, Fla., May 4, 2010 (GLOBE NEWSWIRE) -- Web.com Group, Inc. (Nasdaq:WWWW), a leading provider of online marketing for small and medium-sized businesses, today announced results for the first quarter ended March 31, 2010.

David Brown, Chairman and CEO of Web.com, said, "Web.com's first quarter results were consistent with our expectations. During the quarter, we again brought customer churn down to a new record low level and invested in a number of customer acquisition strategies to expand our customer base. This consistent performance over the past year is encouraging from a long-term perspective, as is the fact that we continue to make progress expanding our distribution channels and advancing Web.com's direct sales efforts."

"The macro environment facing the small business community remains challenging. As a result, we continue to focus on profitability and cash flow, as well as leveraging our strong financial profile to selectively increase investments in sales and marketing. We believe these investments will help Web.com scale its revenue run rate in the second half of 2010, in addition to improving the company's long-term growth profile when the small business macro environment eventually improves." 

First Quarter Business Highlights:

Summary of First Quarter 2010 Financial Results:

Conference Call Information

Management will host a conference call to discuss Web.com's results and other matters related to the Company's business, including guidance related to future results, today May 4, 2010, at 5:00 p.m. (Eastern Time). A live webcast of the call will be available at the "Investor Relations" page of the Company's website, http://www.web.com. To access the call, dial 877-407-0784 (domestic) or 201-689-8560 (international). A replay of this conference call will be available for a limited time at 877-660-6853 (domestic) or 201-612-7415 (international). The replay account number is 3055 and the conference ID is 348588. A replay of the webcast will also be available for a limited time athttp://ir.web.com.

All per share numbers for non-GAAP net income per share are expressed on a weighted-average diluted per share basis. Non-GAAP net income excludes stock-based compensation expense, amortization expense related to acquisitions, restructuring charges, the deferred revenue adjustment due to purchase accounting, income tax expense, and includes an estimated cash tax rate to be paid during 2010. Non-GAAP operating income excludes stock-based compensation expense, amortization expense related to acquisitions, restructuring charges, and the deferred revenue adjustment related to purchase accounting. A reconciliation of GAAP financial measures to non-GAAP financial measures results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."

About Web.com

Web.com Group, Inc. (Nasdaq:WWWW) is a leading provider of online marketing for small and medium-sized businesses. Web.com meets the needs of small and medium-sized businesses anywhere along their lifecycle by offering a full range of online services and support, including website design, logo design, search engine optimization, search engine marketing and local sales leads, general contractor leads, franchise and homeowner association websites, shopping cart software, eCommerce web site design and call center services. For more information on the company, please visit http://www.web.com/ or call 1-800-GETSITE.

Note to Editors: Web.com is a registered trademark of Web.com Group, Inc.

Use of Non-GAAP Financial Measures

Some of the measures in this press release are non-GAAP financial measures within the meaning of the SEC Regulation G. Web.com believes presenting non-GAAP net income attributable to common stockholders, non-GAAP net income per share attributable to common stockholders and non-GAAP operating income is useful to investors, because it describes the operating performance of the company and helps investors gauge the company's ability to generate cash flow, excluding some recurring charges that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Company management uses these non-GAAP measures as important indicators of the company's past performance and in planning and forecasting performance in future periods. The non-GAAP financial information Web.com presents may not be comparable to similarly-titled financial measures used by other companies, and investors should not consider non-GAAP financial measures in isolation from, or in substitution for, financial information presented in compliance with GAAP. You are encouraged to review the reconciliation of non-GAAP financial measures to GAAP financial measures included elsewhere in this press release.

Relative to each of the non-GAAP measures the company presents above, management further sets forth its rationale as follows:

In respect of the foregoing, Web.com provides the following supplemental information to provide additional context for the use and consideration of the non-GAAP financial measures used elsewhere in this press release:

Forward-Looking Statements

This press release includes certain "forward-looking statements" including, without limitation, statements regarding Web.com's expectations about its future financial performance and market position as well as expectations about the growth in markets, that are subject to risks, uncertainties and other factors that could cause actual results or outcomes to differ materially from those contemplated by the forward-looking statements These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this presentation that are not historical facts.  These statements are sometimes identified by words such as "plan" or words of similar meaning. As a result of the ultimate outcome of such risks and uncertainties, Web.com's actual results could differ materially from those anticipated in these forward-looking statements.  These statements are based on our current beliefs or expectations, and there are a number of important factors that could cause the actual results or outcomes to differ materially from those indicated by these forward-looking statements, including, without limitation, our ability to integrate Web.com businesses, our ability to maintain our sales efficiency, our ability to maintain our existing, and develop new, strategic relationships, the number of our net subscriber additions and our monthly customer turnover.  These and other risk factors are set forth under the caption "Risk Factors" in Web.com's Quarterly Report on Form 10-K for the quarter ended December 31, 2009, as filed with the Securities and Exchange Commission, which is available on a website maintained by the Securities and Exchange Commission at  www.sec.gov.  Web.com expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein as a result of new information, future events or otherwise.

Web.com Group, Inc.
Consolidated Statements of Operations
(in thousands except per share data)
   
   
  Three Months Ended March 31, 
  2010  2009 
  (unaudited)  (unaudited) 
Revenue:  
Subscription $ 24,480 $ 26,017
Professional services 648 553
Other revenue --  1,000
Total revenue 25,128 27,570
   
Cost of revenue (excluding depreciation and amortization shown separately below):
Subscription (a) 10,034 9,309
Professional services 478 300
Total cost of revenue 10,512 9,609
   
Gross profit 14,616 17,961
   
Operating expenses:  
Sales and marketing (a) 5,546 5,763
Research and development (a) 2,271 2,042
General and administrative (a) 3,775 6,062
Depreciation and amortization 3,279 3,350
Restructuring charges (a) 60 -- 
Total operating expenses 14,931 17,217
(Loss) income from operations (315) 744
   
Other income:  
Interest income, net 41 63
(Loss) income before income taxes from continuing operations (274) 807
Income tax (expense) (471) (18)
Net (loss) income from continuing operations (745) 789
   
Discontinued operations:  
(Loss) income from discontinued operations, net (9) 133
(Loss) income from discontinued operations, net (9) 133
   
Net (loss) income  $ (754) $ 922
   
Basic earnings per share:  
(Loss) income from continuing operations attributable per common share $ (0.03) $ 0.03
(Loss) income from discontinuing operations attributable per common share $ --  $ 0.01
Net (loss) income per common share $ (0.03) $ 0.04
   
Diluted earnings per share: 
(Loss) income from continuing operations attributable per common share $ (0.03) $ 0.03
(Loss) income from discontinuing operations attributable per common share $ --  $ -- 
Net (loss) income per common share $ (0.03) $ 0.03
   
Weighted-average number of shares used in per share amounts:  
Basic 25,410 25,603
Diluted 25,410 26,429
   
(a) Stock based compensation included above:  
 Subscription (cost of revenue) $ 132 $ 105
 Sales and marketing 153 225
 Research and development 144 125
 General and administration 577 869
Total $ 1,006 $ 1,324
Web.com Group, Inc.
Consolidated Balance Sheets
(in thousands except per share data)
   
   
  March 31, 2010  December 31, 2009 
  (unaudited)  (audited) 
Assets  
Current assets:  
Cash and cash equivalents $ 39,450 $ 39,427
Restricted investments 545 545
Accounts receivable, net of allowance $411 and $428, respectively 3,756 4,561
Prepaid expenses 1,710 1,780
Prepaid marketing fees 511 535
Deferred taxes 1,085 1,482
Other current assets 160 95
Total current assets 47,217 48,425
   
Restricted investments 927 927
Property and equipment, net 7,112 7,388
Goodwill 12,881 12,895
Intangible assets, net 51,927 53,059
Other assets 144 191
Total assets $ 120,208 $ 122,885
   
Liabilities and stockholders' equity  
Current liabilities:  
Accounts payable $ 1,787 $ 1,306
Accrued expenses 4,177 6,931
Accrued restructuring costs and other reserves 625 1,064
Deferred revenue 6,133 6,172
Accrued marketing fees 248 259
Capital lease obligations 197 223
Other current liabilities 205 299
Total current liabilities 13,372 16,254
   
Accrued rent expense 718 676
Deferred revenue 158 159
Capital lease obligations 158 198
Deferred tax liabilites 1,429 1,429
Other liabilities 406 473
Total liabilities 16,241 19,189
   
   
Stockholders' equity  
Common stock, $0.001 par value; 150,000,000 shares authorized; 27,758,690 and 27,796,824 shares issued and 26,594,522 and 26,176,967 shares outstanding at March 31, 2010 and December 31, 2009, respectively. 27 26
Additional paid-in capital 260,427 260,552
Treasury Stock, at cost, 1,164,168 and 1,619,857 shares at March 31, 2010 and December 31, 2009, respectively. (4,328) (5,477)
Accumulated deficit (152,159) (151,405)
Total stockholders' equity 103,967 103,696
   
Total liabilities and stockholders' equity $ 120,208 $ 122,885
Web.com Group, Inc.
Reconciliation of GAAP to Non-GAAP Results
(in thousands except per share data)
 (unaudited)
   
  Three Months Ended March 31, 
   2010  2009 
Reconciliation of GAAP net (loss) income to non-GAAP net income  
GAAP net (loss) income  $ (754) $ 922
Amortization of intangibles 2,618 2,613
Stock based compensation 1,006 1,324
Income tax expense 471 18
Restructuring charges 60 -- 
Cash income tax expense (65) (92)
Fair value adjustment to deferred revenue 10 30
Loss on operating assets and liabilities --  4
Non-GAAP net income $ 3,346 $ 4,819
   
Reconciliation of GAAP basic net (loss) income per share to non-GAAP basic net income per share  
Basic GAAP net (loss) income per share $ (0.03) $ 0.04
Amortization of intangibles per share 0.10 0.10
Stock based compensation per share 0.04 0.05
Income tax expense per share 0.02 -- 
Restructuring charges per share --  -- 
Cash income tax expense per share --  -- 
Fair value adjustment to deferred revenue per share --  -- 
Loss on operating assets and liabilities per share --  -- 
Basic Non-GAAP net income per share  $ 0.13 $ 0.19
   
Reconciliation of GAAP diluted net (loss) income per share to non-GAAP net income per share  
Fully diluted shares:  
Common stock 25,410 25,603
Diluted stock options 1,398 804
Diluted restricted stock 359 21
Warrants --  1
Total 27,167 26,429
   
Diluted GAAP net (loss) income per share $ (0.03) $ 0.03
Amortization of intangibles per share 0.09 0.10
Stock based compensation per share 0.04 0.05
Income tax expense per share 0.02 -- 
Restructuring charges per share --  -- 
Cash income tax expense per share --  -- 
Fair value adjustment to deferred revenue per share --  -- 
Loss on operating assets and liabilities per share --  -- 
Diluted Non-GAAP net income per share  $ 0.12 $ 0.18
   
Reconciliation of GAAP operating (loss) income to non-GAAP operating income  
GAAP operating (loss) income $ (315) $ 744
Amortization of intangibles 2,618 2,613
Stock based compensation 1,006 1,324
Restructuring charges 60 -- 
Loss on disposal of fixed assets --  4
Fair value adjustment to deferred revenue 10 30
Non-GAAP operating income $ 3,379 $ 4,715
   
Reconciliation of GAAP operating margin to non-GAAP operating margin  
GAAP operating margin -1% 3%
Amortization of intangibles 10% 9%
Restructuring charges 0% 0%
Fair value adjustment to deferred revenue 0% 0%
Stock based compensation 4% 5%
Non-GAAP operating margin 13% 17%
   
Reconciliation of GAAP operating (loss) income to adjusted EBITDA  
GAAP operating (loss) income $ (315) $ 744
Depreciation and amortization 3,279 3,350
Stock based compensation 1,006 1,324
Restructuring charges 60 -- 
Adjusted EBITDA $ 4,030 $ 5,418
Web.com Group, Inc.
Consolidated Statement of Cash Flows
(in thousands)
   
   
  Three Months Ended March 31, 
   2010  2009 
 (unaudited)(unaudited)
Cash flows from operating activities  
   
Net (loss) income  $ (754) $ 922
   
   
Adjustments to reconcile net (loss) income to net cash provided by operating activities:  
Depreciation and amortization 3,279 3,350
Stock-based compensation expense 1,006 1,324
Deferred income taxes 398 -- 
Restructuring charges 60 -- 
Loss on operating assets and liabilities --  4
Changes in operating assets and liabilities:  
 Accounts receivable 800 1,091
 Prepaid expenses and other assets 75 (329)
 Accounts payable, accrued expenses and other liabilities (2,894) (110)
 Deferred revenue (121) (562)
Net cash provided by operating activities 1,849 5,690
   
Cash flows from investing activities  
   
Purchase of property and equipment (384) (242)
Investment in intangible assets (1,396) (2)
Net cash (used in) investing activities (1,780) (244)
   
Cash flows from financing activities  
   
Stock issuance costs (3) (5)
Stock repurchased (53) (2,669)
Payment of debt obligations (66) (29)
Proceeds from exercise of stock options 76 21
Net cash (used in) financing activities (46) (2,682)
   
Net increase in cash and cash equivalents 23 2,764
Cash and cash equivalents, beginning of period 39,427 34,127
Cash and cash equivalents, end of period $ 39,450 $ 36,891
   
Supplemental cash flow information:  
 Interest paid $ 9 $ 1
 Income tax paid $ 64 $ 36
CONTACT:  ICR
          Kori Doherty
          617-956-6730
          kori.doherty@icrinc.com

(C) Copyright 2010 GlobeNewswire, Inc. All rights reserved.