Web.com Reports Third Quarter 2017 Financial Results

November 7, 2017
  • Strong financial and operating performance exceeding profitability expectations and at the high end of revenue guidance
  • Repurchased 3 million shares for $74.4 million

JACKSONVILLE, Fla., Nov. 07, 2017 (GLOBE NEWSWIRE) -- Web.com Group, Inc. (NASDAQ:WEB), a leading global provider of a full range of Internet services and online marketing solutions for small businesses, today announced results for the third quarter ended September 30, 2017.   

"Web.com reported third quarter financial results that exceeded our profitability expectations and were at the high end of our revenue guidance.  We made good progress executing against our strategic objectives for 2017 and saw positive momentum across our product groupings.  Retail had a stronger than anticipated quarter, vertical market solutions gained traction and Web Brand Networks, our franchise and multi-location channel, benefited from our land and expand strategy," said David L. Brown, chairman, chief executive officer and president of Web.com.

Brown added, "We also continued to utilize our strong free cash flow and balance sheet by repurchasing 3 million shares, representing approximately 6% of the company's outstanding common stock, which will benefit current and future shareholders going forward.  We are focused on building on the progress we have made so far in 2017 to position the company for long-term growth."

Summary of Third Quarter 2017 Financial Results:

  • Total revenue, calculated in accordance with U.S. generally accepted accounting principles (GAAP), was $188.6 million for the third quarter of 2017, compared to $190.7 million for the third quarter of 2016. Non-GAAP revenue was $189.8 million for the third quarter of 2017, compared to $192.8 million in the comparable prior year period.   Results were at the high end of both GAAP and non-GAAP revenue guidance of $185.8 to $188.8 million and $187 to $190 million, respectively.
     
  • GAAP operating income was $23.6 million for the third quarter of 2017, representing a 13% GAAP operating margin, compared to $18.1 million, representing a 9% GAAP operating margin, for the third quarter of 2016.  Non-GAAP operating income was $43.5 million for the third quarter of 2017, representing a 23% non-GAAP operating margin, compared to $43.9 million for the third quarter of 2016, representing a 23% non-GAAP operating margin.
     
  • GAAP net income was $8.3 million, or $0.16 per diluted share, for the third quarter of 2017, representing a 4% GAAP net income margin.  GAAP net income was $3.3 million, or $0.07 per diluted share, for the third quarter of 2016, representing a 2% GAAP net income margin.
     
  • Adjusted EBITDA was $48.8 million for the third quarter of  2017, representing an adjusted EBITDA margin of 26%, surpassing the high end of the Company's adjusted EBITDA guidance of $46.5 to $48.5 million.  The Company had adjusted EBITDA of $49.6 million for the third quarter of 2016, representing a 26% adjusted EBITDA margin. 
     
  • The Company generated cash from operations of $33.9 million for the third quarter of 2017, compared to $44.5 million of cash flow from operations for the third quarter of 2016.

Third Quarter Operating Highlights:

  • Web.com's total net subscribers were approximately 3,460,000 at the end of the third quarter of 2017, declining approximately 30,000 from the end of the second quarter of 2017.  The net subscriber reduction during the three months ended September 30, 2017, includes a decrease of approximately 6,000 subscribers that is an adjustment to final subscriber counts related to the DonWeb.com acquisition from the first quarter of 2017.
     
  • Web.com's average revenue per user (ARPU) was $18.04 for the third quarter of 2017 compared to $18.47 for the third quarter of 2016.  ARPU increased sequentially during the third quarter of 2017 from $17.72 during the second quarter of 2017.
     
  • Web.com's trailing twelve month customer retention rate was 84.4% for the third quarter of 2017.

Conference Call Information
Management will host a conference call today, November 7, 2017, at 5:00 p.m. ET, to discuss Web.com's third quarter financial results and current business outlook. There will be an accompanying slide presentation which will be available on the Investor Relations page of Web.com's website  (http://ir.web.com), along with a live webcast and replay of the call. To access the call, dial 888-442-4145 (domestic) or 719-457-2618 (international). A replay of this conference call will be available until November 21, 2017, at 844-512-2921 (domestic) or 412-317-6671 (international). The replay conference ID is 4120995.

About Web.com
Web.com Group, Inc. (Nasdaq:WEB) is a global provider of a full range of Internet services to small businesses to help them compete and succeed online. Web.com meets the needs of small businesses anywhere along their lifecycle with affordable, subscription-based solutions including domains, hosting, website design and management, search engine optimization, online marketing campaigns, local sales leads, social media, mobile products, eCommerce solutions and call center services. For more information, please visit www.web.com; follow the company on Twitter @webdotcom or on Facebook at www.facebook.com/web.com.

Note to Editors: Web.com is a registered trademark of Web.com Group, Inc.

Use of Non-GAAP Financial Measures

Some of the measures in this press release are non-GAAP financial measures within the meaning of the SEC Regulation G. Web.com believes presenting non-GAAP measures is useful to investors, because it describes the operating performance of the Company, in ways that management views or uses to assess the performance of the Company. Web.com's management uses these non-GAAP measures as important indicators of the Company's past performance and in planning and forecasting performance in future periods. The non-GAAP financial information Web.com presents may not be comparable to similarly-titled financial measures used by other companies, and investors should not consider non-GAAP financial measures in isolation from, or in substitution for, financial information presented in compliance with GAAP.

You are encouraged to review the reconciliation of non-GAAP financial measures to GAAP financial measures included elsewhere in this press release.

Relative to each of the non-GAAP measures Web.com presents, management further sets forth its rationale as follows:

  • Non-GAAP Revenue. Web.com excludes from non-GAAP revenue the impact of the fair value adjustment to amortized deferred revenue because management believes that excluding such measures helps management and investors better understand the Company's revenue trends.
     
  • Non-GAAP Operating Income and Non-GAAP Operating Margin. Web.com excludes from non-GAAP operating income and non-GAAP operating margin, amortization of intangibles, asset impairment,  stock-based compensation charges, restructuring expenses, corporate development expenses and fair value adjustment to deferred revenue and deferred expense because management believes that adjusting for such measures helps management and investors better understand the Company's operating activities.
     
  • Adjusted EBITDA and Adjusted EBITDA Margin. Web.com excludes from adjusted EBITDA and adjusted EBITDA margin depreciation and amortization expense, loss on sale of assets, asset impairment, income tax provision, interest expense, interest income, stock-based compensation, fair value adjustments to deferred revenue and deferred expense, corporate development expenses and restructuring expenses, because management believes that excluding such items helps investors better understand the Company's operating activities.
     
  • Non-GAAP Cost of Revenue (excluding depreciation and amortization).Web.com excludes from non-GAAP cost of revenue (excluding depreciation and amortization) the fair value adjustment to deferred expense and stock based compensation charges because management believes that adjusting for such measures helps management and investors better understand the company's operating activities.
     
  • Free Cash Flow. Free cash flow is a non-GAAP financial measure that Web.com uses and defines as net cash provided by operating activities less capital expenditures. The Company considers free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by the business after the acquisition of property and equipment, which can then be used for investment opportunities.

In respect of the foregoing, Web.com provides the following supplemental information to provide additional context for the use and consideration of the non-GAAP financial measures used elsewhere in this press release:

  • Stock-based compensation. These expenses consist of expenses for employee stock options and employee awards under Accounting Standards Codification ("ASC") 718-10. While stock-based compensation expense calculated in accordance with ASC 718-10 constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because such expense is not used by management to assess the core profitability of the Company's business operations. Web.com further believes these measures are useful to investors in that they allow for greater transparency to certain line items in the Company's financial statements. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the Company's operating results to the Company's competitors, management excludes this item from various non-GAAP measures.
     
  • Amortization of intangibles. Web.com incurs amortization of acquired intangibles under ASC 805-10-65. Acquired intangibles primarily consist of customer relationships, customer lists, non-compete agreements, trade names, and developed technology. Web.com expects to amortize for accounting purposes the fair value of the acquired intangibles based on the pattern in which the economic benefits of the intangible assets will be consumed as revenue is generated. Although the intangible assets generate revenue, the Company believes the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the Company's operational performance. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the Company's operating results to the Company's competitors, management excludes this item from various non-GAAP measures.
     
  • Depreciation expense. Web.com records depreciation expense associated with its fixed assets. Although its fixed assets generate revenue for Web.com, the item is excluded because management believes certain non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the Company's operational performance. In addition, when management performs internal comparisons to Web.com's historical operating results and compares the Company's operating results to the Company's competitors, management excludes this item from various non-GAAP measures. 
     
  • Restructuring expense. Web.com has recorded restructuring expenses and excludes the impact of these expenses from its non-GAAP measures, because such expense is not used by management to assess the core profitability of the Company's business operations.
     
  • Fair value adjustment to deferred revenue and deferred expense. Web.com has recorded a fair value adjustment to acquired deferred revenue and deferred expense in accordance with ASC 805-10-65. Web.com excludes the impact of these adjustments from its non-GAAP measures, because doing so results in non-GAAP revenue and non-GAAP net income which are reflective of ongoing operating results and more comparable to historical operating results, since the majority of the Company's revenue is recurring subscription revenue. Excluding the fair value adjustment to deferred revenue and deferred expense therefore facilitates management's internal comparisons to Web.com's historical operating results.
     
  • Corporate development expenses. Web.com incurred expenses relating to acquisitions and the successful integration of acquisitions. Web.com excludes the impact of these expenses from its non-GAAP measures, because such expense is not used by management to assess the core profitability of the Company's business operations.
     
  • Gains or losses from asset sales or impairment and certain other transactions. Web.com excludes the impact of asset sales or impairment and certain other transactions including debt extinguishments and the sale of equity method investment from its non-GAAP measures because the impact of these items is not considered part of the company's ongoing operations.
     
  • Monthly average revenue per user, or ARPU.  ARPU is a metric the Company measures on a quarterly basis. The Company defines ARPU as quarterly non-GAAP subscription revenue divided by the average of the number of subscribers at the beginning of the quarter and the number of subscribers at the end of the quarter, divided by three months. The Company excludes from subscription revenue the impact of the fair value adjustments to deferred revenue resulting from acquisition-related write downs.

Forward-Looking Statements
This press release includes "forward-looking statements" including, without limitation, the statements regarding whether the repurchase of 3 million shares will benefit current and future shareholders going forward and building on progress made so far in 2017 to position the company for long-term growth are subject to risks, uncertainties and other factors that could cause actual results or outcomes to differ materially from those contemplated by the forward-looking statements.  As a result of the ultimate outcome of such risks and uncertainties, Web.com's actual results could differ materially from those anticipated in these forward-looking statements. These statements are based on Web.com's current beliefs or expectations, and there are a number of important factors that could cause the actual results or outcomes to differ materially from those indicated by these forward-looking statements, including, without limitation, risks related to the successful offering of the products and services of Web.com; and other risks that may impact Web.com's business. Other risk factors are set forth under the caption, "Risk Factors," in Web.com's Annual Report on Form 10-K for the year ended December 31, 2016 and Form 10-Q for the quarter ended June 30, 2017, as filed with the Securities and Exchange Commission, which are available on a website maintained by the Securities and Exchange Commission at www.sec.gov. Web.com expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein as a result of new information, future events or otherwise.

Contacts
Investors:
Ira Berger
904-680-6909
Ira.Berger@web.com         

Media:
Brian Wright
904-371-6856
Brian.Wright@web.com

 
Web.com Group, Inc.
Consolidated Statements of Comprehensive Income
(in thousands, except for per share data)
(unaudited)
 
  Three months ended September 30,   Nine months ended September 30,
  2017   2016   2017   2016
               
Revenue $ 188,567     $ 190,686     $ 560,416     $ 523,303  
               
Cost of Revenue and Operating Expenses:              
Cost of revenue (excluding depreciation and amortization) 59,414     58,380     175,863     167,189  
Sales and marketing 51,026     55,304     151,168     157,867  
Technology and development 16,331     15,538     50,655     47,896  
General and administrative 20,168     19,094     61,274     54,391  
Restructuring expense 424     1,133     736     2,047  
Asset Impairment     1,979     143     1,979  
Depreciation and amortization 17,601     21,165     53,435     59,351  
Total cost of revenue and operating expenses 164,964     172,593     493,274     490,720  
Income from operations 23,603     18,093     67,142     32,583  
               
Interest expense, net (8,567 )   (8,270 )   (24,603 )   (22,530 )
Net income before income taxes 15,036     9,823     42,539     10,053  
Income tax expense (6,735 )   (6,477 )   (19,676 )   (7,976 )
Net income $ 8,301     $ 3,346     $ 22,863     $ 2,077  
               
Other comprehensive income:              
Foreign currency translation adjustments 26     (198 )   1     (1,405 )
Unrealized gain on investments, net of tax         1     29  
Total comprehensive income $ 8,327     $ 3,148     $ 22,865     $ 701  
               
Basic earnings per share:              
Net income per basic common share $ 0.17     $ 0.07     $ 0.47     $ 0.04  
Diluted earnings per share:              
Net income per diluted common share $ 0.16     $ 0.07     $ 0.45     $ 0.04  
               
               

 

 
Web.com Group, Inc.
Consolidated Balance Sheets
(in thousands, except share amounts)
         
    September 30, 2017   December 31, 2016
Assets   (unaudited)    
         
Current assets:        
Cash and cash equivalents   $ 7,744     $ 20,447  
Accounts receivable, net of allowance of $1,473 and $1,695, respectively   24,539     20,567  
Prepaid expenses   15,157     12,311  
Deferred expenses   63,649     60,217  
Other current assets   1,666     1,872  
Total current assets   112,755     115,414  
         
Property and equipment, net   57,046     53,132  
Deferred expenses   47,393     49,127  
Goodwill   882,423     871,751  
Intangible assets, net   378,763     413,127  
Other assets   22,995     11,282  
Total assets   $ 1,501,375     $ 1,513,833  
         
Liabilities and stockholders' equity        
Current liabilities:        
Accounts payable   $ 20,422     $ 19,619  
Accrued expenses   13,171     14,475  
Accrued compensation and benefits   19,430     18,307  
Deferred revenue   238,274     230,206  
Current portion of debt   31,266     16,847  
Deferred consideration   23,122     20,244  
Other liabilities   5,553     5,034  
Total current liabilities   351,238     324,732  
         
Deferred revenue   189,845     195,859  
Long-term debt   634,377     647,294  
Deferred tax liabilities   69,595     80,135  
Other long-term liabilities   19,627     30,361  
Total liabilities   1,264,682     1,278,381  
Stockholders' equity:        
Common stock, $0.001 par value per share: 150,000,000 shares authorized, 48,657,493 and 50,278,137 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively   49     50  
Additional paid-in capital   582,677     578,486  
Treasury stock at cost, 4,509,824 and 3,146,012 shares at September 30, 2017 and December 31, 2016, respectively   (116,255 )   (62,430 )
Accumulated other comprehensive loss   (4,018 )   (4,020 )
Accumulated deficit (1)   (225,760 )   (276,634 )
Total stockholders' equity   236,693     235,452  
Total liabilities and stockholders' equity   $ 1,501,375     $ 1,513,833  
                 
(1) The Company adopted Accounting Standards Update ("ASU") 2016-09 on January 1, 2017 using the modified retrospective transition method and recorded a $28.0 million adjustment for previously unrecognized excess tax benefits in opening accumulated deficit on January 1, 2017.

 

 
Web.com Group, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
       
  Three months ended
September 30,
  Nine months ended
September 30,
  2017   2016   2017   2016
Cash flows from operating activities              
Net income $ 8,301     $ 3,346     $ 22,863     $ 2,077  
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation and amortization 17,601     21,165     53,435     59,351  
Stock based compensation 5,698     5,008     17,358     15,208  
Deferred income taxes 5,482     5,609     16,658     6,208  
Amortization of debt issuance costs and other 4,138     3,630     11,537     10,315  
Asset impairment     1,979     143     1,979  
Changes in operating assets and liabilities:              
Accounts receivable, net (4,239 )   (774 )   (3,254 )   (2,532 )
Prepaid expenses and other assets (679 )   368     (5,895 )   (10,567 )
Deferred expenses 516     1,603     (1,019 )   (983 )
Accounts payable (450 )   1,673     (619 )   88  
Accrued expenses and other liabilities (364 )   (1,586 )   (17 )   (2,105 )
Accrued compensation and benefits 4,010     5,069     338     (2,306 )
Deferred revenue (6,150 )   (2,631 )   (698 )   13,014  
Net cash provided by operating activities 33,864     44,459     110,830     89,747  
               
Cash flows from investing activities              
Business acquisitions         (8,587 )   (303,262 )
Capital expenditures (6,219 )   (9,368 )   (16,792 )   (17,674 )
Other     (247 )       (1,547 )
Net cash used in investing activities (6,219 )   (9,615 )   (25,379 )   (322,483 )
               
Cash flows from financing activities              
Stock issuance costs (17 )   (16 )   (21 )   (22 )
Common stock repurchased (79 )   (1,013 )   (3,638 )   (4,246 )
Payments of long-term debt (15,000 )       (42,954 )   (4,937 )
Payments on revolving credit facility (10,000 )   (23,000 )   (66,313 )   (50,563 )
Proceeds from exercise of stock options 4,149     2,611     13,128     3,816  
Deferred consideration payment         (18,933 )    
Proceeds from borrowings on long-term debt         50,000     200,000  
Proceeds from borrowings on revolving credit facility 42,000         49,000     115,000  
Debt issuance costs (8 )       (1,935 )   (5,700 )
Common stock purchases under stock repurchase plan (74,382 )   (555 )   (76,463 )   (17,464 )
Net cash (used in) provided by financing activities (53,337 )   (21,973 )   (98,129 )   235,884  
               
Effect of exchange rate changes on cash (13 )   (3 )   (25 )   (36 )
               
Net (decrease) increase in cash and cash equivalents (25,705 )   12,868     (12,703 )   3,112  
Cash and cash equivalents, beginning of period 33,449     8,950     20,447     18,706  
Cash and cash equivalents, end of period $ 7,744     $ 21,818     $ 7,744     $ 21,818  
               
Supplemental cash flow information              
Interest paid $ 4,868     $ 5,370     $ 13,680     $ 12,221  
Income taxes paid $ 1,590     $ 741     $ 3,163     $ 2,787  
                               

 

 
Web.com Group, Inc.
Reconciliations of GAAP to Non-GAAP Results
(in thousands, except for per share data)
(unaudited)
       
  Three months ended September 30,   Nine months ended September 30,
  2017   2016   2017   2016
Reconciliation of GAAP revenue to non-GAAP revenue              
GAAP revenue $ 188,567     $ 190,686     $ 560,416     $ 523,303  
Fair value adjustment to deferred revenue 1,202     2,108     4,239     16,704  
Non-GAAP revenue $ 189,769     $ 192,794     $ 564,655     $ 540,007  
               
Reconciliation of GAAP operating income to non-GAAP operating income              
GAAP operating income $ 23,603     $ 18,093     $ 67,142     $ 32,583  
Amortization of intangibles 12,325     15,461     37,288     43,608  
Loss on sale of assets 2         2      
Asset impairment     1,979     143     1,979  
Stock based compensation 5,698     5,008     17,358     15,208  
Restructuring expense 424     1,133     736     2,047  
Corporate development 249     57     1,016     3,925  
Fair value adjustment to deferred revenue 1,202     2,108     4,239     16,704  
Fair value adjustment to deferred expense 37     80     140     232  
Non-GAAP operating income $ 43,540     $ 43,919     $ 128,064     $ 116,286  
               
Reconciliation of GAAP operating margin to non-GAAP operating margin              
GAAP operating margin 13 %   9 %   12 %   6 %
Amortization of intangibles 6     8     7     8  
Loss on sale of assets              
Asset impairment     1          
Stock based compensation 3     3     3     3  
Restructuring expense     1         1  
Corporate development             1  
Fair value adjustment to deferred revenue 1     1     1     3  
Fair value adjustment to deferred expense              
Non-GAAP operating margin 23 %   23 %   23 %   22 %
               
       
Reconciliation of GAAP net income to adjusted EBITDA              
GAAP net income $ 8,301     $ 3,346     $ 22,863     $ 2,077  
Depreciation and amortization 17,601     21,165     53,435     59,351  
Loss on sale of assets 2         2      
Asset impairment     1,979     143     1,979  
Stock based compensation 5,698     5,008     17,358     15,208  
Restructuring expense 424     1,133     736     2,047  
Corporate development 249     57     1,016     3,925  
Fair value adjustment to deferred revenue 1,202     2,108     4,239     16,704  
Fair value adjustment to deferred expense 37     80     140     232  
Interest expense, net 8,567     8,270     24,603     22,530  
Income tax expense 6,735     6,477     19,676     7,976  
Adjusted EBITDA $ 48,816     $ 49,623     $ 144,211     $ 132,029  
               
Reconciliation of GAAP net income margin to adjusted EBITDA margin              
GAAP net income margin 4 %   2 %   4 %   %
Depreciation and amortization 9     11     9     11  
Loss on sale of assets              
Asset impairment     1          
Stock based compensation 3     3     3     3  
Restructuring expense     1         1  
Corporate development             1  
Fair value adjustment to deferred revenue 1     1     1     3  
Fair value adjustment to deferred expense              
Interest expense, net 5     4     5     4  
Income tax expense 4     3     4     1  
Adjusted EBITDA margin 26 %   26 %   26 %   24 %
               
               
Reconciliation of net cash provided by operating activities to free cash flow              
Net cash provided by operating activities $ 33,864     $ 44,459     $ 110,830     $ 89,747  
Capital expenditures (6,219 )   (9,368 )   (16,792 )   (17,674 )
Free cash flow $ 27,645     $ 35,091     $ 94,038     $ 72,073  
               
Net cash used in investing activities $ (6,219 )   $ (9,615 )   $ (25,379 )   $ (322,483 )
Net cash (used in) provided by financing activities $ (53,337 )   $ (21,973 )   $ (98,129 )   $ 235,884  
               
Reconciliation of GAAP cost of revenue (excluding depreciation and amortization) to non-GAAP cost of revenue (excluding depreciation and amortization)              
Cost of revenue (excluding depreciation and amortization) $ 59,414     $ 58,380     $ 175,863     $ 167,189  
Less:  Fair value adjustment to deferred expenses (37 )   (80 )   (140 )   (232 )
Less:  Stock based compensation (275 )   (270 )   (826 )   (1,033 )
Non-GAAP cost of revenue (excluding depreciation and amortization) $ 59,102     $ 58,030     $ 174,897     $ 165,924  
               
Reconciliation of GAAP revenue to non-GAAP subscription revenue used in ARPU              
GAAP revenue $ 188,567     $ 190,686          
Fair value adjustment to deferred revenue 1,202     2,108          
Non-GAAP revenue $ 189,769     $ 192,794          
Professional services and other revenue (1,809 )   (1,915 )        
Non-GAAP subscription revenue used in ARPU $ 187,960     $ 190,879          
Average subscribers (in thousands) 3,472     3,445          
ARPU (Non-GAAP subscription revenue per subscriber over 3 month period) $ 18.04     $ 18.47          
 

 

 
Web.com Group, Inc.
Reconciliations of GAAP to Non-GAAP Results
(in thousands, except for per share data)
(unaudited)
       
Reconciliation of GAAP revenue to non-GAAP subscription revenue used in ARPU Three months
ended June 30,
2017
   
GAAP revenue $ 186,731      
Fair value adjustment to deferred revenue 1,328      
  Non-GAAP revenue $ 188,059      
  Professional services and other revenue (2,220 )    
Non-GAAP subscription revenue used in ARPU $ 185,839      
  Average subscribers (in thousands) 3,497      
ARPU (Non-GAAP subscription revenue per subscriber over 3 month period) $ 17.72      
       
Reconciliation of GAAP revenue to non-GAAP revenue Guidance for three months ended
September 30, 2017 as of August 3, 2017
GAAP revenue $ 185,800     $ 188,800  
Fair value adjustment to deferred revenue 1,200     1,200  
Non-GAAP revenue $ 187,000     $ 190,000  

Note that the Company has not reconciled Adjusted EBITDA guidance to GAAP net income (loss) because it does not provide guidance on GAAP net income (loss) or the reconciling items between Adjusted EBITDA and net income (loss) as a result of the substantial uncertainty regarding, and the potential substantial variability of, these items.  The actual amount of net income (loss) and such responding reconciling items will have a significant effect on Adjusted EBITDA.  Accordingly a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

 

 
Web.com Group, Inc.
Supplemental Information
(in thousands, except for per share data)
(unaudited)
           
  Three months ended September 30,   Nine months ended September 30,
  2017   2016   2017   2016
Stock based compensation              
Cost of revenue $ 275     $ 270     $ 826     $ 1,033  
Sales and marketing 1,137     1,206     3,768     3,769  
Technology and development 894     1,111     2,926     2,725  
General and administrative 3,392     2,421     9,838     7,681  
Total $ 5,698     $ 5,008     $ 17,358     $ 15,208  
               
Revenue              
Subscription $ 186,758     $ 188,771     $ 554,616     $ 518,084  
Professional services and other 1,809     1,915     5,800     5,219  
Total $ 188,567     $ 190,686     $ 560,416     $ 523,303  
               
Other Information              
Non-GAAP operating income $ 43,540     $ 43,919     $ 128,064     $ 116,286  
GAAP interest expense $ 8,567     $ 8,270     $ 24,603     $ 22,530  
Amortization of debt issuance costs and other $ 4,138     $ 3,630     $ 11,537     $ 10,315  
Income taxes paid $ 1,590     $ 741     $ 3,163     $ 2,787  
GAAP diluted weighted average common shares 51,013     50,771     51,093     50,970  
               

 

Source: Web.com Group, Inc.

Email Alerts
Printed Materials
RSS News Feeds
Print Page
E-mail Page
Search